Bernhardt Land & Cattle Co LLC
How we got $431K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 20 years (since 2006)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BERNHARDT LAND & CATTLE CO LLC this business | $1.0M | — |
| SANDSTONE CATTLE AND LAND LLC Marlow · 6 employees | $2.1M | 1.5 mi |
| FLEETWOOD RANCH LLC Marlow · 1 employees | $992K | 1.8 mi |
| TATUM FARMS LLC Marlow · 1 employees | $992K | 2.2 mi |
| OUTLAW CATTLE COMPANY LLC Marlow · 1 employees | $992K | 2.3 mi |
| CEDAR RIDGE RANCH LLC Marlow · 2 employees | $1.3M | 2.7 mi |
| COMANCHE BEEF LLC Duncan · 1 employees | $499K | 4.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $726K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $431K |
| Multiple for this size and industry | 2.5× |
| Value range | $227K – $590K |
| Revenue range | $665K – $1.2M |
| EBITDA range | $113K – $197K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $11K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bernhardt Land & Cattle Co LLC
Bernhardt Land & Cattle Co LLC is an agriculture, forestry, fishing company in Marlow, Oklahoma, in business since 2006. Its estimated annual revenue is about $1.0M, with roughly $172K of EBITDA. It has about 2 employees. Its estimated business value is $431K (likely range $227K–$590K).
Common questions
- Who owns Bernhardt Land & Cattle Co LLC?
- The owner of Bernhardt Land & Cattle Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bernhardt Land & Cattle Co LLC make?
- SeeBITDA estimates Bernhardt Land & Cattle Co LLC's annual revenue at about $1.0M (likely between $665K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bernhardt Land & Cattle Co LLC worth?
- About $431K, roughly 2.5× its estimated EBITDA of $172K, typical for a agriculture, forestry, fishing company its size. Likely range: $227K–$590K.
- How many employees does Bernhardt Land & Cattle Co LLC have?
- About 2, as reported on its PPP loan.
- When was Bernhardt Land & Cattle Co LLC founded?
- Bernhardt Land & Cattle Co LLC has been in business since 2006.