Bfl-Western LLC
How we got $3.9M
Based on its 47 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BFL-WESTERN LLC this business | $21.8M | — |
| ROYAL QUICK STOP LLC Oklahoma City · 2 employees | $1.1M | 0.3 mi |
| ROSA BLANCA CORPORATION Oklahoma City · 4 employees | $3.4M | 0.6 mi |
| AGUASCALIENTES LOPEZ CORPORATION Oklahoma City · 29 employees | $11.0M | 0.6 mi |
| QUADRATIC ENTERPRISE LLC Oklahoma City · 10 employees | $3.4M | 0.7 mi |
| D AND G FOOD MART Oklahoma City · 1 employees | $877K | 0.8 mi |
| BASIC FOODS LLC Oklahoma City · 2 employees | $1.4M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 47 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $24.1M |
| Estimate: the two combined (geometric mean) | $21.8M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.1M – $5.4M |
| Revenue range | $14.4M – $24.9M |
| EBITDA range | $721K – $1.2M |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $334K | 47 |
About Bfl-Western LLC
Bfl-Western LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $21.8M, with roughly $1.1M of EBITDA. It has about 47 employees. Its estimated business value is $3.9M (likely range $2.1M–$5.4M).
Common questions
- Who owns Bfl-Western LLC?
- The owner of Bfl-Western LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bfl-Western LLC make?
- SeeBITDA estimates Bfl-Western LLC's annual revenue at about $21.8M (likely between $14.4M and $24.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bfl-Western LLC worth?
- About $3.9M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $2.1M–$5.4M.
- How many employees does Bfl-Western LLC have?
- About 47, as reported on its PPP loan.