Bflx-15, Inc
How we got $2.3M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BFLX-15, INC this business | $15.1M | — |
| TUTIS LLC Oklahoma City · 5 employees | $1.6M | 0.6 mi |
| SHRI BALAJI LLC Oklahoma City · 3 employees | $1.8M | 1.3 mi |
| 321 ENT CCC CPU COFFEE CHILL LLC Oklahoma City · 1 employees | $678K | 2.1 mi |
| AM-PM INC 73140 · 4 employees | $2.0M | 2.4 mi |
| ZNJJ, LLC Oklahoma City · 1 employees | $678K | 3.0 mi |
| DP EXPRESS INC Nicoma Park · 4 employees | $1.7M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $19.5M |
| Estimate: the two combined (geometric mean) | $15.1M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $760K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.1M |
| Revenue range | $10.0M – $17.3M |
| EBITDA range | $500K – $867K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $270K | 28 |
About Bflx-15, Inc
Bflx-15, Inc is a supermarkets and other grocery retailers (except convenience retailers) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $15.1M, with roughly $760K of EBITDA. It has about 28 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).
Common questions
- Who owns Bflx-15, Inc?
- The owner of Bflx-15, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bflx-15, Inc make?
- SeeBITDA estimates Bflx-15, Inc's annual revenue at about $15.1M (likely between $10.0M and $17.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bflx-15, Inc worth?
- About $2.3M, roughly 3× its estimated EBITDA of $760K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $1.2M–$3.1M.
- How many employees does Bflx-15, Inc have?
- About 28, as reported on its PPP loan.