Bintz Pharmacy, Inc.
How we got $13.7M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 80% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 20 | $175.1M |
| 2020 | Form 5500 | 22 | $192.6M |
| 2021 | Form 5500 | 23 | $201.3M |
| 2022 | Form 5500 | 14 | $122.6M |
| 2023 | Form 5500 | 4 | $35.0M |
| 2024 | Form 5500 | 4 | $35.0M |
| 2025 | Form 5500 | 4 | $35.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Some signs of a sale
- In business 15 years (since 2011)
- Headcount down 83% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BINTZ PHARMACY, INC. this business | $62.7M | — |
| IES RAGLIN, INC. Ponca City · 2 employees | $2.8M | 0.4 mi |
| Blue Rhino Propane Exchange Ponca City | $9.6M | 0.5 mi |
| TEMPLE ENTERPRISES OF PONCA CITY, LLC Ponca City · 3 employees | $3.4M | 0.5 mi |
| Blue Rhino Propane Exchange Ponca City | $9.6M | 1.1 mi |
| KEELER EQUIPMENT LLC Ponca City · 10 employees | $7.1M | 1.4 mi |
| OK CASTING, L.L.C. Ponca City · 7 employees | $3.9M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $91.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $33.3M |
| Estimate: the two combined (geometric mean) | $62.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.7M |
| Multiple for this size and industry | 5.2× |
| Value range | $7.2M – $18.7M |
| Revenue range | $41.3M – $71.5M |
| EBITDA range | $1.7M – $3.0M |
| Industry (NAICS) | Drugs and Druggists' Sundries Merchant Wholesalers (424210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $187K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bintz Pharmacy, Inc.
Bintz Pharmacy, Inc. is a drugs and druggists' sundries merchant wholesalers company in Ponca City, Oklahoma, in business since 2011. It is owned by Matt Bintz (Owner/President). Its estimated annual revenue is about $62.7M, with roughly $2.6M of EBITDA. It has about 4 employees. Its estimated business value is $13.7M (likely range $7.2M–$18.7M).
Common questions
- Who owns Bintz Pharmacy, Inc.?
- Bintz Pharmacy, Inc. is owned by Matt Bintz (Owner/President), according to public sources such as the company's website or filings.
- How much revenue does Bintz Pharmacy, Inc. make?
- SeeBITDA estimates Bintz Pharmacy, Inc.'s annual revenue at about $62.7M (likely between $41.3M and $71.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bintz Pharmacy, Inc. worth?
- About $13.7M, roughly 5.2× its estimated EBITDA of $2.6M, typical for a drugs and druggists' sundries merchant wholesalers company its size. Likely range: $7.2M–$18.7M.
- How many employees does Bintz Pharmacy, Inc. have?
- About 4, from its 2025 retirement-plan filing.
- When was Bintz Pharmacy, Inc. founded?
- Bintz Pharmacy, Inc. has been in business since 2011.