Black and Pink Dance Supplies LLC
How we got $3.8M
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Changed hands recently (SBA-financed purchase, FY2024)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACK AND PINK DANCE SUPPLIES LLC this business | $14.0M | — |
| SERENDIPITY LLC Tulsa · 13 employees | $4.6M | 0.0 mi |
| T & L CONSULTING Tulsa · 5 employees | $2.8M | 0.0 mi |
| KATHLEEN'S BOWS INC Tulsa · 9 employees | $3.4M | 1.0 mi |
| TIP TOP THRIFT SHOP LLC Tulsa · 2 employees | $1.0M | 1.0 mi |
| J. COLE L.L.C. Tulsa · 61 employees | $28.4M | 1.8 mi |
| ECHO ENDEAVORS, INC Tulsa · 15 employees | $7.1M | 2.3 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.7M |
| Estimate: the two combined (geometric mean) | $14.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.0M – $5.3M |
| Revenue range | $9.2M – $15.9M |
| EBITDA range | $702K – $1.2M |
| Industry (NAICS) | Retail Trade (448140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingStride Bank, National Association, T Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
| T Bank, National Association 7(a) 2024 | All 16 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $154K | 33 |
2 locations
| 8130 S. LEWIS AVE Ste F | Tulsa | This listing |
| 4662 W Houston St | Broken Arrow | View |
Revenue, profit and value are for the whole company.
Public records
| Apr 2024 | 7(a) | $1.8M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Black and Pink Dance Supplies LLC
Black and Pink Dance Supplies LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $14.0M, with roughly $1.1M of EBITDA. It has about 33 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.3M). It has 2 locations.
Common questions
- Who owns Black and Pink Dance Supplies LLC?
- The owner of Black and Pink Dance Supplies LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Black and Pink Dance Supplies LLC make?
- SeeBITDA estimates Black and Pink Dance Supplies LLC's annual revenue at about $14.0M (likely between $9.2M and $15.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Black and Pink Dance Supplies LLC worth?
- About $3.8M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a retail trade company its size. Likely range: $2.0M–$5.3M.
- How many employees does Black and Pink Dance Supplies LLC have?
- About 33, as reported on its PPP loan.