Black Mesa Brewing, L.L.C.
How we got $896K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACK MESA BREWING, L.L.C. this business | $1.3M | — |
| BJ's Restaurants Norman | $3.5M | 3.5 mi |
| Equity Brewing Company Norman | $3.5M | 3.5 mi |
| Waters Edge Winery Moore | $3.5M | 3.6 mi |
| Legally Brewed Norman | $3.5M | 3.7 mi |
| BEER IS GOOD BREWING COMPANY, LLC Norman · 5 employees | $983K | 3.7 mi |
| LAZY CIRCLES BREWING, L.P. Norman · 4 employees | $1.3M | 3.8 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $727K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $299K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $896K |
| Multiple for this size and industry | 3× |
| Value range | $471K – $1.2M |
| Revenue range | $833K – $1.4M |
| EBITDA range | $196K – $340K |
| Industry (NAICS) | Breweries (312120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingQuail Creek BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Quail Creek Bank PPP 2020, PPP 2021 | All 13 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/6/2020 | first | $21K | 5 |
| 1/16/2021 | second | $40K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Black Mesa Brewing, L.L.C.
Black Mesa Brewing, L.L.C. is a breweries company in Norman, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.3M, with roughly $299K of EBITDA. It has about 6 employees. Its estimated business value is $896K (likely range $471K–$1.2M).
Common questions
- Who owns Black Mesa Brewing, L.L.C.?
- The owner of Black Mesa Brewing, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Black Mesa Brewing, L.L.C. make?
- SeeBITDA estimates Black Mesa Brewing, L.L.C.'s annual revenue at about $1.3M (likely between $833K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Black Mesa Brewing, L.L.C. worth?
- About $896K, roughly 3× its estimated EBITDA of $299K, typical for a breweries company its size. Likely range: $471K–$1.2M.
- How many employees does Black Mesa Brewing, L.L.C. have?
- About 6, as reported on its PPP loan.
- When was Black Mesa Brewing, L.L.C. founded?
- Black Mesa Brewing, L.L.C. has been in business since 2012.