Black Oak Clinic LLC
How we got $557K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Black Oak Clinic LLC is a rural healthcare clinic owned and operated by a nurse practitioner in Broken Bow, Oklahoma, focusing on adolescent, adult and gerontological health needs, and also offering medical aesthetics services.
From the company's website. Industry: Offices of All Other Miscellaneous Health Practitioners.
Customers & suppliers
Suppliers & brands
- Allergan · brand it sells or installs
- VI Aesthetics · brand it sells or installs
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 150% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 4 | $546K |
| 2023 | Form 5500 | 10 | $1.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACK OAK CLINIC LLC this business | $1.1M | — |
| Counseling Center Of Se Ok Broken Bow | $1.0M | 0.0 mi |
| Full Life Family Resource Center Broken Bow | $1.0M | 0.1 mi |
| Robot Pharmer Broken Bow | $2.0M | 0.2 mi |
| MyEyeDr. Broken Bow | $1.0M | 0.4 mi |
| Sundance Rehabilitation Broken Bow | $1.0M | 0.6 mi |
| Hayes Chiropractic Broken Bow | $1.0M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $956K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $223K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $557K |
| Multiple for this size and industry | 2.5× |
| Value range | $293K – $762K |
| Revenue range | $752K – $1.3M |
| EBITDA range | $147K – $254K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $33K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Black Oak Clinic LLC
Black Oak Clinic LLC is an offices of all other miscellaneous health practitioners company in Broken Bow, Oklahoma, in business since 2017. It is owned by MEGAN BLACK, APRN, C-NP. Its estimated annual revenue is about $1.1M, with roughly $223K of EBITDA. It has about 10 employees. Its estimated business value is $557K (likely range $293K–$762K).
Common questions
- Who owns Black Oak Clinic LLC?
- Black Oak Clinic LLC is owned by MEGAN BLACK, APRN, C-NP, according to public sources such as the company's website or filings.
- How much revenue does Black Oak Clinic LLC make?
- SeeBITDA estimates Black Oak Clinic LLC's annual revenue at about $1.1M (likely between $752K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Black Oak Clinic LLC worth?
- About $557K, roughly 2.5× its estimated EBITDA of $223K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $293K–$762K.
- How many employees does Black Oak Clinic LLC have?
- About 10, from its 2023 retirement-plan filing.
- When was Black Oak Clinic LLC founded?
- Black Oak Clinic LLC has been in business since 2017.