Blackburn Heat & Air LLC
How we got $361K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Blackburn Plumbing, Air & Electric provides plumbing, heating, and air conditioning services for homes and local businesses in Durant, McAlester, Sherman, Denison and the Texoma region.
From the company's website. Industry: Plumbing, heating & air.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACKBURN HEAT & AIR LLC this business | $1.6M | — |
| BLACKBURN PLUMBING LLC Durant · 41 employees | $14.0M | 0.0 mi |
| KYLE TUCKER PLUMBING, LLC Durant · 2 employees | $600K | 0.6 mi |
| KJ KEENER INC Durant · 9 employees | $1.6M | 1.3 mi |
| AUTOMATIC GATE SYSTEMS OF OKLAHOMA INC. Durant · 4 employees | $2.0M | 1.4 mi |
| CLAY LEWIS ELECTRIC INC. Durant · 8 employees | $1.4M | 1.5 mi |
| Mr. Electric of Texoma Durant | $1.8M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $181K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $361K |
| Multiple for this size and industry | 2× |
| Value range | $190K – $495K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $119K – $206K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/10/2021 | first | $51K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Blackburn Heat & Air LLC
Blackburn Heat & Air LLC is a plumbing, heating & air company in Durant, Oklahoma, in business since 2018. Its estimated annual revenue is about $1.6M, with roughly $181K of EBITDA. It has about 5 employees. Its estimated business value is $361K (likely range $190K–$495K).
Common questions
- Who owns Blackburn Heat & Air LLC?
- The owner of Blackburn Heat & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blackburn Heat & Air LLC make?
- SeeBITDA estimates Blackburn Heat & Air LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blackburn Heat & Air LLC worth?
- About $361K, roughly 2× its estimated EBITDA of $181K, typical for a plumbing, heating & air company its size. Likely range: $190K–$495K.
- How many employees does Blackburn Heat & Air LLC have?
- About 5, as reported on its PPP loan.
- When was Blackburn Heat & Air LLC founded?
- Blackburn Heat & Air LLC has been in business since 2018.