Blackfeather Services Inc
How we got $163K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 67% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 300% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 2 | $489K |
| 2020 | Form 5500 | 8 | $2.0M |
| 2021 | Form 5500 | 8 | $2.0M |
| 2022 | Form 5500 | 8 | $2.0M |
| 2023 | Form 5500 | 8 | $2.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACKFEATHER SERVICES INC this business | $571K | — |
| COMMERCIAL FLOORS DIRECT LLC Edmond · 1 employees | $470K | 1.0 mi |
| MAG ENTERPRISES, INC. Edmond · 1 employees | $467K | 1.1 mi |
| KEN GOODRICH Edmond · 1 employees | $371K | 1.3 mi |
| PRESTIGE POOLS AND SPAS,INC Edmond · 8 employees | $2.8M | 1.3 mi |
| ENVIRO-MIST INC Edmond · 3 employees | $1.1M | 1.4 mi |
| STREAMLINE RAIN GUTTERS LLC Edmond · 1 employees | $739K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $679K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $369K |
| Estimate: the two combined (geometric mean) | $571K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $163K |
| Multiple for this size and industry | 1.9× |
| Value range | $86K – $223K |
| Revenue range | $375K – $651K |
| EBITDA range | $56K – $98K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Enterprise BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Enterprise Bank PPP 2021 | All 148 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/23/2021 | first | $10K | 2 |
About Blackfeather Services Inc
Blackfeather Services Inc is an excavation & site work company in Edmond, Oklahoma. Its estimated annual revenue is about $571K, with roughly $86K of EBITDA. It has about 8 employees. Its estimated business value is $163K (likely range $86K–$223K).
Common questions
- Who owns Blackfeather Services Inc?
- The owner of Blackfeather Services Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blackfeather Services Inc make?
- SeeBITDA estimates Blackfeather Services Inc's annual revenue at about $571K (likely between $375K and $651K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blackfeather Services Inc worth?
- About $163K, roughly 1.9× its estimated EBITDA of $86K, typical for a excavation & site work company its size. Likely range: $86K–$223K.
- How many employees does Blackfeather Services Inc have?
- About 8, from its 2023 retirement-plan filing.