SeeBITDAOklahoma

Blair Tire & Feed LLC.

Automotive Parts, Accessories, and Tire Retailers
  • 115 Hughes, Blair, OK
  • Since 1989
Estimated valueMedium confidence
$214K
$113Klikely range$293K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$2.0M
a year
Profit (EBITDA)
$107K
5% of revenue
Employees
4
reported in 2020
Lyle Shaw
Owner · source
Some signs of a sale

How we got $214K

Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.

4 employees × $315K each$1.3M
PPP payroll ÷ payroll's usual share of revenue$2.3M
Shown toward the top of its range×1.14
Revenue$2.0M
× 5% profit margin$107K
× 2 sale multiple = value$214K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 37 years (since 1989)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Blair Tire & Feed is a certified Firestone Agricultural Tire dealer that also changes oil, services brakes, sells tires of all brands, and sells Hi-Pro feed.

Products & services
Hi-Pro feed
Certifications
certified Firestone Agricultural Tire dealer

From the company's website. Industry: Automotive Parts, Accessories, and Tire Retailers.

Customers & suppliers

Suppliers & brands

  • Firestone · brand it sells or installs
  • Hi-Pro · brand it sells or installs

Estimated value over time

▲ 29% since 2020
$0$123K$246K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BLAIR TIRE & FEED LLC.
this business
$2.0M$107K—
AutoZone
Altus
$2.3M$126K8.9 mi
ALTUS AUTO CARE, LLC
Altus · 9 employees
$2.6M$143K8.9 mi
Brewer's Discount Auto Supply
Altus
$2.3M$126K9.1 mi
O'Reilly Auto Parts
Altus
$2.3M$126K9.3 mi
Altus Motorsports
Altus
$2.3M$126K10.2 mi
RIVERLAND AUTO PARTS LLC
Mangum · 1 employees
$401K$28K11.9 mi

The full calculation

Employees reported to the SBA4
Revenue from headcount (employees × revenue per employee for companies this size)$1.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.3M
Estimate: the two combined (geometric mean)$2.0M
EBITDA margin (industry, adjusted for size)5%
EBITDA = revenue × margin$107K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$214K
Multiple for this size and industry2×
Value range$113K – $293K
Revenue range$1.3M – $2.2M
EBITDA range$70K – $122K
Industry (NAICS)Automotive Parts, Accessories, and Tire Retailers (441320)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1989 by Lyndell Shaw
“Lyndell Shaw founded Blair Tire & Auto in April 1989 and ran it until June 1,2004 (the day he turned 62) at which point he retired and handed the business over to his son, Lyle Shaw; and in 2004 Lyle Shaw added service trucks and feed and changed the name from Blair Tire & Auto to Blair Tire & Feed.”

Advisors

  • BankingGreat Plains National BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Great Plains National Bank
PPP 2020
All 1,112 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$40K$40K4Great Plains National Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Blair Tire & Feed LLC.

Blair Tire & Feed LLC. is an automotive parts, accessories, and tire retailers company in Blair, Oklahoma, in business since 1989. It is owned by Lyle Shaw. Its estimated annual revenue is about $2.0M, with roughly $107K of EBITDA. It has about 4 employees. Its estimated business value is $214K (likely range $113K–$293K).

Common questions

Who owns Blair Tire & Feed LLC.?
Blair Tire & Feed LLC. is owned by Lyle Shaw, according to public sources such as the company's website or filings.
How much revenue does Blair Tire & Feed LLC. make?
SeeBITDA estimates Blair Tire & Feed LLC.'s annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Blair Tire & Feed LLC. worth?
About $214K, roughly 2× its estimated EBITDA of $107K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $113K–$293K.
How many employees does Blair Tire & Feed LLC. have?
About 4, as reported on its PPP loan.
When was Blair Tire & Feed LLC. founded?
Blair Tire & Feed LLC. has been in business since 1989.