Blake's Coffee Shop, LLC
How we got $158K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLAKE'S COFFEE SHOP, LLC this business | $806K | — |
| SNOWBYRD'S SHAVED ICE, LLC Durant · 7 employees | $561K | 0.1 mi |
| COWBOY CUSTARD A6, LLC Durant · 17 employees | $2.0M | 0.9 mi |
| Freddy's Frozen Custard and Steakburgers Durant | $1.7M | 1.0 mi |
| Applebee's Durant | $1.7M | 1.0 mi |
| Tenderfix By Noah Schnapp Durant | $1.7M | 1.0 mi |
| IHOP Durant | $1.7M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $806K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $620K |
| Estimate: the two combined (geometric mean) | $806K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $158K |
| Multiple for this size and industry | 1.8× |
| Value range | $83K – $217K |
| Revenue range | $530K – $919K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $17K | 7 |
About Blake's Coffee Shop, LLC
Blake's Coffee Shop, LLC is a restaurants company in Durant, Oklahoma. Its estimated annual revenue is about $806K, with roughly $88K of EBITDA. It has about 7 employees. Its estimated business value is $158K (likely range $83K–$217K).
Common questions
- Who owns Blake's Coffee Shop, LLC?
- The owner of Blake's Coffee Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blake's Coffee Shop, LLC make?
- SeeBITDA estimates Blake's Coffee Shop, LLC's annual revenue at about $806K (likely between $530K and $919K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blake's Coffee Shop, LLC worth?
- About $158K, roughly 1.8× its estimated EBITDA of $88K, typical for a restaurants company its size. Likely range: $83K–$217K.
- How many employees does Blake's Coffee Shop, LLC have?
- About 7, as reported on its PPP loan.