Blasdel Stone, Inc
How we got $629K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLASDEL STONE, INC this business | $2.4M | — |
| EASTERN OKLAHOMA FABRICATION, INC Cameron · 24 employees | $8.7M | 5.5 mi |
| MEANS FLOOR COVERING LLC Poteau · 1 employees | $419K | 9.0 mi |
| COOL MORNING COMPANY Wister · 24 employees | $8.6M | 16.7 mi |
| GYPSUM FLOORS OF AR/OK INC Muldrow · 24 employees | $13.0M | 21.4 mi |
| JARED SAUNDERS CONSTRUCTION LLC Muldrow · 1 employees | $843K | 23.1 mi |
| GUTHRIE CABINETS LLC Sallisaw · 1 employees | $290K | 33.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $274K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $629K |
| Multiple for this size and industry | 2.3× |
| Value range | $331K – $861K |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $180K – $312K |
| Industry (NAICS) | Tile and Terrazzo Contractors (238340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020, PPP 2021 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $85K | 6 |
| 1/29/2021 | second | $85K | 6 |
About Blasdel Stone, Inc
Blasdel Stone, Inc is a tile and terrazzo contractors company in Cameron, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $274K of EBITDA. It has about 6 employees. Its estimated business value is $629K (likely range $331K–$861K).
Common questions
- Who owns Blasdel Stone, Inc?
- The owner of Blasdel Stone, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blasdel Stone, Inc make?
- SeeBITDA estimates Blasdel Stone, Inc's annual revenue at about $2.4M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blasdel Stone, Inc worth?
- About $629K, roughly 2.3× its estimated EBITDA of $274K, typical for a tile and terrazzo contractors company its size. Likely range: $331K–$861K.
- How many employees does Blasdel Stone, Inc have?
- About 6, as reported on its PPP loan.