How we got $110K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLENDERS LLC this business | $559K | — |
| Starbucks Edmond | $1.7M | 0.0 mi |
| Qdoba Mexican Grill Edmond | $1.7M | 0.1 mi |
| THE GARAGE-COVELL LLC Edmond · 26 employees | $2.7M | 0.1 mi |
| Smitty's Garage Burgers and Beer Edmond | $1.7M | 0.1 mi |
| Roxy's Ice Cream Social Edmond | $1.7M | 0.1 mi |
| C&C'S ALL ABOUT FRANCHISE LLC Edmond · 12 employees | $931K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $538K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $447K |
| Estimate: the two combined (geometric mean) | $559K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $61K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $110K |
| Multiple for this size and industry | 1.8× |
| Value range | $58K – $150K |
| Revenue range | $368K – $638K |
| EBITDA range | $40K – $70K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $13K | 4 |
| 1/27/2021 | second | $19K | 4 |
About Blenders LLC
Blenders LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $559K, with roughly $61K of EBITDA. It has about 4 employees. Its estimated business value is $110K (likely range $58K–$150K).
Common questions
- Who owns Blenders LLC?
- The owner of Blenders LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blenders LLC make?
- SeeBITDA estimates Blenders LLC's annual revenue at about $559K (likely between $368K and $638K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blenders LLC worth?
- About $110K, roughly 1.8× its estimated EBITDA of $61K, typical for a restaurants company its size. Likely range: $58K–$150K.
- How many employees does Blenders LLC have?
- About 4, as reported on its PPP loan.