Blockhouse LLC
How we got $198K
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLOCKHOUSE LLC this business | $1.0M | — |
| PIZZA PORT INC Wagoner · 7 employees | $648K | 1.2 mi |
| JCs Mexican Restaurant LLC Wagoner | $1.7M | 1.3 mi |
| The Wayward Kitchen Wagoner | $1.7M | 1.7 mi |
| Sheps Fishin Hole Lounge Wagoner | $1.7M | 3.7 mi |
| The Lookout Kitchen - Sequoyah Hulbert | $1.7M | 3.7 mi |
| SnoCone Bay Wagoner | $1.7M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $914K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $858K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $110K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $198K |
| Multiple for this size and industry | 1.8× |
| Value range | $104K – $272K |
| Revenue range | $664K – $1.2M |
| EBITDA range | $73K – $126K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/25/2021 | second | $34K | 8 |
About Blockhouse LLC
Blockhouse LLC is a restaurants company in Hulbert, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $110K of EBITDA. It has about 8 employees. Its estimated business value is $198K (likely range $104K–$272K).
Common questions
- Who owns Blockhouse LLC?
- The owner of Blockhouse LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blockhouse LLC make?
- SeeBITDA estimates Blockhouse LLC's annual revenue at about $1.0M (likely between $664K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blockhouse LLC worth?
- About $198K, roughly 1.8× its estimated EBITDA of $110K, typical for a restaurants company its size. Likely range: $104K–$272K.
- How many employees does Blockhouse LLC have?
- About 8, as reported on its PPP loan.