Blossom Nail Spa, Inc
How we got $288K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLOSSOM NAIL SPA, INC this business | $697K | — |
| WW Studio Edmond Edmond | $440K | 0.1 mi |
| WW (Weight Watchers) Edmond | $440K | 0.1 mi |
| MOON LIGHT DREAM LLC Edmond · 9 employees | $1.3M | 0.1 mi |
| OP NAILS Edmond · 1 employees | $355K | 0.1 mi |
| TRONG LE Edmond · 9 employees | $902K | 0.1 mi |
| ROYAL NAILS AND SPA LLC Edmond · 1 employees | $268K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $115K |
| Revenue = employees × revenue per employee | $697K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $137K |
| Cross-check: revenue implied by PPP payroll | $189K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $288K |
| Multiple for this size and industry | 2.1× |
| Value range | $136K – $408K |
| Revenue range | $413K – $825K |
| EBITDA range | $81K – $162K |
| Industry (NAICS) | Nail salons (812113) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $7K | 5 |
About Blossom Nail Spa, Inc
Blossom Nail Spa, Inc is a hair & beauty salons company in Edmond, Oklahoma. Its estimated annual revenue is about $697K, with roughly $137K of EBITDA. It has about 5 employees. Its estimated business value is $288K (likely range $136K–$408K).
Common questions
- Who owns Blossom Nail Spa, Inc?
- The owner of Blossom Nail Spa, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blossom Nail Spa, Inc make?
- SeeBITDA estimates Blossom Nail Spa, Inc's annual revenue at about $697K (likely between $413K and $825K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blossom Nail Spa, Inc worth?
- About $288K, roughly 2.1× its estimated EBITDA of $137K, typical for a hair & beauty salons company its size. Likely range: $136K–$408K.
- How many employees does Blossom Nail Spa, Inc have?
- About 5, as reported on its PPP loan.