Blue Mountain Smoke, LLC
How we got $58K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUE MOUNTAIN SMOKE, LLC this business | $251K | — |
| The Wedding Place Elk City | $1.7M | 0.1 mi |
| Little Caesars Pizza Elk City | $1.7M | 0.1 mi |
| Sonic Drive In Elk City | $1.7M | 0.1 mi |
| Scooter's Coffee Elk City | $1.7M | 0.1 mi |
| W 3rd St & N Oliver Ave Elk City | $1.7M | 0.1 mi |
| Domino's Elk City | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $146K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $334K |
| Estimate: the two combined (geometric mean) | $251K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $32K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $58K |
| Multiple for this size and industry | 1.8× |
| Value range | $30K – $79K |
| Revenue range | $165K – $287K |
| EBITDA range | $21K – $37K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $8K | 1 |
About Blue Mountain Smoke, LLC
Blue Mountain Smoke, LLC is a restaurants company in Elk City, Oklahoma. Its estimated annual revenue is about $251K, with roughly $32K of EBITDA. It has about 1 employees. Its estimated business value is $58K (likely range $30K–$79K).
Common questions
- Who owns Blue Mountain Smoke, LLC?
- The owner of Blue Mountain Smoke, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blue Mountain Smoke, LLC make?
- SeeBITDA estimates Blue Mountain Smoke, LLC's annual revenue at about $251K (likely between $165K and $287K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blue Mountain Smoke, LLC worth?
- About $58K, roughly 1.8× its estimated EBITDA of $32K, typical for a restaurants company its size. Likely range: $30K–$79K.
- How many employees does Blue Mountain Smoke, LLC have?
- About 1, as reported on its PPP loan.