SeeBITDAOklahoma

Blue Rose Resources, LLC

  • 19605 Filly Dr, Edmond, OK
Estimated valueMedium confidence
$186K
$98Klikely range$254K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$320K
a year
Profit (EBITDA)
$74K
23% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $186K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $376K each$376K
PPP payroll ÷ payroll's usual share of revenue$209K
Shown toward the top of its range×1.14
Revenue$320K
× 23% profit margin$74K
× 2.5 sale multiple = value$186K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 35% since 2020
$0$107K$214K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BLUE ROSE RESOURCES, LLC
this business
$320K$74K—
THREE T LLC
Edmond · 1 employees
$551K$128K0.2 mi
SUSPENSION LLC
Edmond · 1 employees
$302K$70K0.5 mi
PARTIN MEDIA LLC
Edmond · 1 employees
$387K$90K0.7 mi
NEON CREATIVE LLC
Edmond · 1 employees
$564K$112K0.8 mi
JBM SOLUTIONS
Edmond · 1 employees
$416K$97K0.9 mi
AVID CONSULTING LLC
Edmond · 1 employees
$476K$111K1.2 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$376K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$209K
Estimate: the two combined (geometric mean)$320K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$74K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$186K
Multiple for this size and industry2.5×
Value range$98K – $254K
Revenue range$210K – $364K
EBITDA range$49K – $85K
Industry (NAICS)Other Management Consulting Services (541618)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingInternational Bank of CommercePPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

International Bank of Commerce
PPP 2020, PPP 2021
All 442 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/16/2020first$6K$6K1International Bank of Commerce
1/22/2021second$6K$6K1International Bank of Commerce

About Blue Rose Resources, LLC

Blue Rose Resources, LLC is a consulting company in Edmond, Oklahoma. Its estimated annual revenue is about $320K, with roughly $74K of EBITDA. It has about 1 employees. Its estimated business value is $186K (likely range $98K–$254K).

Common questions

Who owns Blue Rose Resources, LLC?
The owner of Blue Rose Resources, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Blue Rose Resources, LLC make?
SeeBITDA estimates Blue Rose Resources, LLC's annual revenue at about $320K (likely between $210K and $364K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Blue Rose Resources, LLC worth?
About $186K, roughly 2.5× its estimated EBITDA of $74K, typical for a consulting company its size. Likely range: $98K–$254K.
How many employees does Blue Rose Resources, LLC have?
About 1, as reported on its PPP loan.