Blue Spring International, LLC
How we got $832K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUE SPRING INTERNATIONAL, LLC this business | $4.6M | — |
| HAPPY COLON FOODS, LLC Oklahoma City · 2 employees | $1.6M | 0.1 mi |
| MMS OKLAHOMA CITY INC Oklahoma City · 18 employees | $9.7M | 0.2 mi |
| RADIAN, LLC Nichols Hills · 5 employees | $1.9M | 0.7 mi |
| EYES ETC, LLC Oklahoma City · 1 employees | $665K | 1.1 mi |
| SNJ ENTERPRISES LLC Oklahoma City · 3 employees | $1.4M | 1.4 mi |
| FIREFLY MANAGEMENT, LLC Oklahoma City | $5.4M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $347K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $832K |
| Multiple for this size and industry | 2.4× |
| Value range | $438K – $1.1M |
| Revenue range | $3.0M – $5.2M |
| EBITDA range | $228K – $395K |
| Industry (NAICS) | Retail Trade (446199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2020, PPP 2021 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $82K | 10 |
| 1/21/2021 | second | $81K | 10 |
About Blue Spring International, LLC
Blue Spring International, LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $347K of EBITDA. It has about 10 employees. Its estimated business value is $832K (likely range $438K–$1.1M).
Common questions
- Who owns Blue Spring International, LLC?
- The owner of Blue Spring International, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blue Spring International, LLC make?
- SeeBITDA estimates Blue Spring International, LLC's annual revenue at about $4.6M (likely between $3.0M and $5.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blue Spring International, LLC worth?
- About $832K, roughly 2.4× its estimated EBITDA of $347K, typical for a retail trade company its size. Likely range: $438K–$1.1M.
- How many employees does Blue Spring International, LLC have?
- About 10, as reported on its PPP loan.