Blue Starr Kiddie Ranch Ltd
How we got $445K
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUE STARR KIDDIE RANCH LTD this business | $1.2M | — |
| Sunset Horizon Claremore | $784K | 1.1 mi |
| CLAREMORE CHILDREN'S CENTER, INC. Claremore · 21 employees | $1.7M | 1.6 mi |
| AGAPE CHILD CARE CENTER AND PR Claremore · 13 employees | $954K | 1.7 mi |
| KURTAIN KLIMBERS, INC Claremore · 25 employees | $1.7M | 2.0 mi |
| SAFE HAVEN CHILD DEVELOPMENT CENTER INC Claremore · 14 employees | $1.6M | 3.1 mi |
| BIG STAR KIDZ AND CO INC Claremore · 7 employees | $471K | 9.6 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $445K |
| Multiple for this size and industry | 2.5× |
| Value range | $234K – $609K |
| Revenue range | $810K – $1.4M |
| EBITDA range | $117K – $203K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $65K | 18 |
About Blue Starr Kiddie Ranch Ltd
Blue Starr Kiddie Ranch Ltd is a child care company in Claremore, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $178K of EBITDA. It has about 18 employees. Its estimated business value is $445K (likely range $234K–$609K).
Common questions
- Who owns Blue Starr Kiddie Ranch Ltd?
- The owner of Blue Starr Kiddie Ranch Ltd isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blue Starr Kiddie Ranch Ltd make?
- SeeBITDA estimates Blue Starr Kiddie Ranch Ltd's annual revenue at about $1.2M (likely between $810K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blue Starr Kiddie Ranch Ltd worth?
- About $445K, roughly 2.5× its estimated EBITDA of $178K, typical for a child care company its size. Likely range: $234K–$609K.
- How many employees does Blue Starr Kiddie Ranch Ltd have?
- About 18, as reported on its PPP loan.