Bluebonnet Cafe LLC
How we got $160K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUEBONNET CAFE LLC this business | $812K | — |
| Farmhouse Cafe Boise City | $1.7M | 0.5 mi |
| Guera's Tacos Boise City | $1.7M | 1.0 mi |
| Pizza Hut Boise City | $1.7M | 1.0 mi |
| No Man's Land Beef Jerky Boise City | $1.7M | 1.1 mi |
| Godfather's Pizza Express Boise City | $1.7M | 1.1 mi |
| Subway Boise City | $1.7M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $901K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $563K |
| Estimate: the two combined (geometric mean) | $812K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $160K |
| Multiple for this size and industry | 1.8× |
| Value range | $84K – $218K |
| Revenue range | $534K – $926K |
| EBITDA range | $58K – $101K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020, PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $21K | 10 |
| 1/16/2021 | second | $30K | 10 |
About Bluebonnet Cafe LLC
Bluebonnet Cafe LLC is a restaurants company in Boise City, Oklahoma. Its estimated annual revenue is about $812K, with roughly $89K of EBITDA. It has about 10 employees. Its estimated business value is $160K (likely range $84K–$218K).
Common questions
- Who owns Bluebonnet Cafe LLC?
- The owner of Bluebonnet Cafe LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bluebonnet Cafe LLC make?
- SeeBITDA estimates Bluebonnet Cafe LLC's annual revenue at about $812K (likely between $534K and $926K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bluebonnet Cafe LLC worth?
- About $160K, roughly 1.8× its estimated EBITDA of $89K, typical for a restaurants company its size. Likely range: $84K–$218K.
- How many employees does Bluebonnet Cafe LLC have?
- About 10, as reported on its PPP loan.