Bluestem Design, LLC
How we got $831K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUESTEM DESIGN, LLC this business | $1.4M | — |
| PIGS FLY SHOP, LLC Edmond · 1 employees | $154K | 6.6 mi |
| DPW Architects Edmond | $1.0M | 7.2 mi |
| ALICIA ZUPAN DESIGN LLC Edmond · 1 employees | $546K | 8.0 mi |
| Back40 Design Edmond | $1.0M | 8.1 mi |
| CLASSIC HOME INTERIORS INC. Edmond · 1 employees | $525K | 8.3 mi |
| ZEAL DESINO LLC Edmond · 1 employees | $673K | 8.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $943K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $277K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $831K |
| Multiple for this size and industry | 3× |
| Value range | $437K – $1.1M |
| Revenue range | $919K – $1.6M |
| EBITDA range | $182K – $316K |
| Industry (NAICS) | Interior design services (541410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $23K | 2 |
About Bluestem Design, LLC
Bluestem Design, LLC is an interior design services company in Guthrie, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $277K of EBITDA. It has about 2 employees. Its estimated business value is $831K (likely range $437K–$1.1M).
Common questions
- Who owns Bluestem Design, LLC?
- The owner of Bluestem Design, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bluestem Design, LLC make?
- SeeBITDA estimates Bluestem Design, LLC's annual revenue at about $1.4M (likely between $919K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bluestem Design, LLC worth?
- About $831K, roughly 3× its estimated EBITDA of $277K, typical for a interior design services company its size. Likely range: $437K–$1.1M.
- How many employees does Bluestem Design, LLC have?
- About 2, as reported on its PPP loan.