Bluestone, Inc.
How we got $366K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUESTONE, INC. this business | $2.1M | — |
| EMERALD WATER SUBWAYS INC. Tulsa · 6 employees | $576K | 0.0 mi |
| EMERALD WATERS SUBWAYS INC Tulsa · 6 employees | $560K | 0.0 mi |
| PHOENIX RISING, INC. Tulsa · 50 employees | $4.1M | 0.0 mi |
| STEAK & BAKE INC Tulsa · 3 employees | $453K | 0.0 mi |
| Fast Eddie's Hamburgers Tulsa | $1.7M | 0.0 mi |
| Little J's Bakeshoppe and Coffee Tulsa | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $204K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $366K |
| Multiple for this size and industry | 1.8× |
| Value range | $193K – $501K |
| Revenue range | $1.4M – $2.3M |
| EBITDA range | $134K – $232K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020, PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $71K | 19 |
| 1/16/2021 | second | $95K | 19 |
About Bluestone, Inc.
Bluestone, Inc. is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $204K of EBITDA. It has about 19 employees. Its estimated business value is $366K (likely range $193K–$501K).
Common questions
- Who owns Bluestone, Inc.?
- The owner of Bluestone, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bluestone, Inc. make?
- SeeBITDA estimates Bluestone, Inc.'s annual revenue at about $2.1M (likely between $1.4M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bluestone, Inc. worth?
- About $366K, roughly 1.8× its estimated EBITDA of $204K, typical for a restaurants company its size. Likely range: $193K–$501K.
- How many employees does Bluestone, Inc. have?
- About 19, as reported on its PPP loan.