Bluewater Sports LLC
How we got $396K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUEWATER SPORTS LLC this business | $732K | — |
| ALPHA GYMNASTICS LLC Norman · 10 employees | $636K | 0.2 mi |
| INFANT SWIM MOORE LLC Moore · 1 employees | $175K | 2.3 mi |
| HAPPY HEARTS LEARNING CENTER LLC Oklahoma City · 11 employees | $1.3M | 2.6 mi |
| JW2 ENTERPRISES LLC Moore · 1 employees | $250K | 2.7 mi |
| VICTORY MARIAL ARTS, INC. Norman · 5 employees | $545K | 2.7 mi |
| VICTORY MARTIAL ARTS INC Norman · 4 employees | $694K | 2.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $542K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $760K |
| Estimate: the two combined (geometric mean) | $732K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $396K |
| Multiple for this size and industry | 2.6× |
| Value range | $208K – $541K |
| Revenue range | $481K – $834K |
| EBITDA range | $100K – $173K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTrue Sky FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| True Sky FCU PPP 2020, PPP 2021 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/11/2020 | first | $19K | 3 |
| 1/20/2021 | second | $19K | 4 |
About Bluewater Sports LLC
Bluewater Sports LLC is a sports and recreation instruction company in Norman, Oklahoma. Its estimated annual revenue is about $732K, with roughly $152K of EBITDA. It has about 4 employees. Its estimated business value is $396K (likely range $208K–$541K).
Common questions
- Who owns Bluewater Sports LLC?
- The owner of Bluewater Sports LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bluewater Sports LLC make?
- SeeBITDA estimates Bluewater Sports LLC's annual revenue at about $732K (likely between $481K and $834K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bluewater Sports LLC worth?
- About $396K, roughly 2.6× its estimated EBITDA of $152K, typical for a sports and recreation instruction company its size. Likely range: $208K–$541K.
- How many employees does Bluewater Sports LLC have?
- About 4, as reported on its PPP loan.