Bmag Luxury 2, LLC
How we got $5.1M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BMAG LUXURY 2, LLC this business | $34.8M | — |
| BMAG LUXURY 1, LLC Oklahoma City · 36 employees | $73.7M | 0.0 mi |
| Porsche Oklahoma City Parts Store Oklahoma City | $22.7M | 0.0 mi |
| Audi Oklahoma City Oklahoma City | $22.7M | 0.1 mi |
| BOB MOORE PA, LLC Oklahoma City · 35 employees | $79.3M | 0.1 mi |
| Jaguar Oklahoma City Oklahoma City | $22.7M | 0.1 mi |
| BOB MOORE CADILLAC, LLC Oklahoma City · 33 employees | $68.1M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $20.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $46.0M |
| Estimate: the two combined (geometric mean) | $34.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.7M – $7.0M |
| Revenue range | $22.9M – $39.7M |
| EBITDA range | $937K – $1.6M |
| Industry (NAICS) | New Car Dealers (441110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $359K | 15 |
| 3/31/2021 | second | $315K | 18 |
About Bmag Luxury 2, LLC
Bmag Luxury 2, LLC is a car dealers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $34.8M, with roughly $1.4M of EBITDA. It has about 18 employees. Its estimated business value is $5.1M (likely range $2.7M–$7.0M).
Common questions
- Who owns Bmag Luxury 2, LLC?
- The owner of Bmag Luxury 2, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bmag Luxury 2, LLC make?
- SeeBITDA estimates Bmag Luxury 2, LLC's annual revenue at about $34.8M (likely between $22.9M and $39.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bmag Luxury 2, LLC worth?
- About $5.1M, roughly 3.6× its estimated EBITDA of $1.4M, typical for a car dealers company its size. Likely range: $2.7M–$7.0M.
- How many employees does Bmag Luxury 2, LLC have?
- About 18, as reported on its PPP loan.