Bodacious by Ray LLC
How we got $151K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BODACIOUS BY RAY LLC this business | $643K | — |
| ALORI CHANEL LLC Oklahoma City · 1 employees | $1.1M | 0.4 mi |
| PASEO ARTISTS ASSOCIATION Oklahoma City · 2 employees | $546K | 1.5 mi |
| ANONYMA FINE ART, LLC Oklahoma City · 1 employees | $590K | 1.9 mi |
| PRAIRIE ARTS COLLECTIVE Oklahoma City · 2 employees | $1.4M | 1.9 mi |
| CAREER RESOURCES, INC. Oklahoma City · 4 employees | $1.5M | 1.9 mi |
| RELLIM PRODUCTS LLC Oklahoma City · 1 employees | $790K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $515K |
| Estimate: the two combined (geometric mean) | $643K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $75K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $151K |
| Multiple for this size and industry | 2× |
| Value range | $79K – $206K |
| Revenue range | $423K – $734K |
| EBITDA range | $50K – $86K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPrestamos CDFI, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prestamos CDFI, LLC PPP 2021 | All 191 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2021 | first | $6K | 1 |
About Bodacious by Ray LLC
Bodacious by Ray LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $643K, with roughly $75K of EBITDA. It has about 1 employees. Its estimated business value is $151K (likely range $79K–$206K).
Common questions
- Who owns Bodacious by Ray LLC?
- The owner of Bodacious by Ray LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bodacious by Ray LLC make?
- SeeBITDA estimates Bodacious by Ray LLC's annual revenue at about $643K (likely between $423K and $734K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bodacious by Ray LLC worth?
- About $151K, roughly 2× its estimated EBITDA of $75K, typical for a retail trade company its size. Likely range: $79K–$206K.
- How many employees does Bodacious by Ray LLC have?
- About 1, as reported on its PPP loan.