Body Works Physical Therapy & Wellness Center LLC
How we got $369K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BODY WORKS PHYSICAL THERAPY & WELLNESS CENTER LLC this business | $584K | — |
| BODY WORKS PT & WELLNESS, LLC Thomas · 5 employees | $467K | 0.0 mi |
| Good Life Chiropractic Thomas | $1.0M | 0.4 mi |
| HAYES HAVEN, LLC Custer City · 4 employees | $1.0M | 10.0 mi |
| HAYESHAVEN LLC Custer City · 6 employees | $1.0M | 10.0 mi |
| HANSON ANETHESIA SERVICES, PLLC Weatherford · 2 employees | $791K | 13.8 mi |
| WESTERN OKLAHOMA HEARING PLLC Weatherford · 2 employees | $417K | 14.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $862K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $305K |
| Estimate: the two combined (geometric mean) | $584K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $147K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $369K |
| Multiple for this size and industry | 2.5× |
| Value range | $194K – $504K |
| Revenue range | $384K – $666K |
| EBITDA range | $97K – $168K |
| Industry (NAICS) | Offices of Physical, Occupational and Speech Therapists, and Audiologists (621340) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSouthwest Bank of WeatherfordPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Southwest Bank of Weatherford PPP 2021 | All 48 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/23/2021 | second | $12K | 4 |
About Body Works Physical Therapy & Wellness Center LLC
Body Works Physical Therapy & Wellness Center LLC is a chiropractors & therapists company in Thomas, Oklahoma. Its estimated annual revenue is about $584K, with roughly $147K of EBITDA. It has about 4 employees. Its estimated business value is $369K (likely range $194K–$504K).
Common questions
- Who owns Body Works Physical Therapy & Wellness Center LLC?
- The owner of Body Works Physical Therapy & Wellness Center LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Body Works Physical Therapy & Wellness Center LLC make?
- SeeBITDA estimates Body Works Physical Therapy & Wellness Center LLC's annual revenue at about $584K (likely between $384K and $666K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Body Works Physical Therapy & Wellness Center LLC worth?
- About $369K, roughly 2.5× its estimated EBITDA of $147K, typical for a chiropractors & therapists company its size. Likely range: $194K–$504K.
- How many employees does Body Works Physical Therapy & Wellness Center LLC have?
- About 4, as reported on its PPP loan.