Bodyworx Physical Therapy PLLC
How we got $2.2M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Bodyworx Physical Therapy is a physical therapy and massage clinic in Oklahoma City offering rehabilitation for injuries and chronic conditions, with massage and facial services. It says it serves both individuals and sports teams.
From the company's website. Industry: Chiropractors & therapists.
Customers & suppliers
Suppliers & brands
- Precor · brand it sells or installs
- Alter G · brand it sells or installs
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BODYWORX PHYSICAL THERAPY PLLC this business | $3.0M | — |
| APPLIED MENTAL HEALTH LLC Oklahoma City · 1 employees | $336K | 0.2 mi |
| Derryberry Chiropractic Oklahoma City | $2.0M | 1.1 mi |
| DERRYBERRY HEALTH PLLC Oklahoma City · 3 employees | $857K | 1.2 mi |
| CRAIG CARPENTER Oklahoma City · 1 employees | $264K | 1.2 mi |
| Mercy Therapy Services - SE 67th Street Oklahoma City | $1.0M | 1.5 mi |
| 360 Physical Therapy - Mid-Del Oklahoma City | $1.0M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $589K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.1M |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $388K – $672K |
| Industry (NAICS) | Offices of Physical, Occupational and Speech Therapists, and Audiologists (621340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“She founded Bodyworx Physical Therapy in 2013 and, alongside her brother, expanded the practice into multiple locations, blending cutting-edge care with a patient-first philosophy.”
Leadership
- PHPhillicia Hawkins FlowersOwner · Company website · source
- RGRaven GaddisAssistant Clinical Manager · Company website · source
Advisors
- BankingNBC Oklahoma, First Security Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Security Bank and Trust Company 7(a) 2021, 7(a) 2024 | All 150 borrowers → |
| NBC Oklahoma PPP 2020, PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $189K | 20 |
| 1/20/2021 | second | $190K | 17 |
2 locations
| 8809 S. Sooner Road, Suite E | Oklahoma City | This listing |
| 3748 N LINCOLN Blvd | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
| Aug 2024 | 7(a) | $150K |
| Jul 2021 | 7(a) | $167K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bodyworx Physical Therapy PLLC
Bodyworx Physical Therapy PLLC is a chiropractors & therapists company in Oklahoma City, Oklahoma, in business since 2013. It is owned by Corey Smith. Its estimated annual revenue is about $3.0M, with roughly $589K of EBITDA. It has about 20 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.1M). It has 2 locations.
Common questions
- Who owns Bodyworx Physical Therapy PLLC?
- Bodyworx Physical Therapy PLLC is owned by Corey Smith, according to public sources such as the company's website or filings.
- How much revenue does Bodyworx Physical Therapy PLLC make?
- SeeBITDA estimates Bodyworx Physical Therapy PLLC's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bodyworx Physical Therapy PLLC worth?
- About $2.2M, roughly 3.8× its estimated EBITDA of $589K, typical for a chiropractors & therapists company its size. Likely range: $1.2M–$3.1M.
- How many employees does Bodyworx Physical Therapy PLLC have?
- About 20, as reported on its PPP loan.
- When was Bodyworx Physical Therapy PLLC founded?
- Bodyworx Physical Therapy PLLC has been in business since 2013.