Bombay Club Inc.
How we got $223K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BOMBAY CLUB INC. this business | $410K | — |
| Dog House Boxing Club Oklahoma City | $793K | 0.3 mi |
| Celebration Station OKC Oklahoma City | $793K | 0.3 mi |
| H&H Shooting Sports Oklahoma City | $793K | 0.4 mi |
| Rhythmic Gymnastics Magic Stars Oklahoma Oklahoma City | $793K | 0.5 mi |
| Flexx Wellness Oklahoma City | $1.6M | 0.7 mi |
| TWENTY-EIGHT LINE, INC. Oklahoma City · 21 employees | $3.1M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $569K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $228K |
| Estimate: the two combined (geometric mean) | $410K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $223K |
| Multiple for this size and industry | 2.3× |
| Value range | $117K – $305K |
| Revenue range | $270K – $468K |
| EBITDA range | $64K – $110K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2020, PPP 2021 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 8 |
| 2/10/2021 | second | $13K | 4 |
About Bombay Club Inc.
Bombay Club Inc. is a gyms & fitness company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $410K, with roughly $97K of EBITDA. It has about 8 employees. Its estimated business value is $223K (likely range $117K–$305K).
Common questions
- Who owns Bombay Club Inc.?
- The owner of Bombay Club Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bombay Club Inc. make?
- SeeBITDA estimates Bombay Club Inc.'s annual revenue at about $410K (likely between $270K and $468K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bombay Club Inc. worth?
- About $223K, roughly 2.3× its estimated EBITDA of $97K, typical for a gyms & fitness company its size. Likely range: $117K–$305K.
- How many employees does Bombay Club Inc. have?
- About 8, as reported on its PPP loan.