SeeBITDAOklahoma

Bonham Agency LLC

  • 25563 E 94TH ST S, Broken Arrow, OK
Estimated valueMedium confidence
$208K
$109Klikely range$284K
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$180K
a year
Profit (EBITDA)
$69K
38% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $208K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $208K each$208K
PPP payroll ÷ payroll's usual share of revenue$120K
Shown toward the top of its range×1.14
Revenue$180K
× 38% profit margin$69K
× 3 sale multiple = value$208K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 30% since 2020
$0$119K$239K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BONHAM AGENCY LLC
this business
$180K$69K—
Nickolas Ward Insurance Agency
Coweta
$806K$310K1.6 mi
Shelter Insurance - Natalie Bonham
Coweta
$806K$310K1.7 mi
BONHAM AGENCY LLC
Coweta · 2 employees
$424K$163K1.7 mi
Farmers Insurance Nickolas Ward Agency
Coweta
$806K$310K2.0 mi
ROECKER INSURANCE SOLUTIONS LLC
Broken Arrow · 1 employees
$406K$156K2.0 mi
Colonial Life
Broken Arrow
$806K$310K2.5 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$208K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$120K
Estimate: the two combined (geometric mean)$180K
EBITDA margin (industry, adjusted for size)38%
EBITDA = revenue × margin$69K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$208K
Multiple for this size and industry3×
Value range$109K – $284K
Revenue range$118K – $205K
EBITDA range$46K – $79K
Industry (NAICS)Insurance Agencies and Brokerages (524210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingRCB BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

RCB Bank
PPP 2020
All 1,690 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$4K$4K1RCB Bank

About Bonham Agency LLC

Bonham Agency LLC is an insurance agencies company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $180K, with roughly $69K of EBITDA. It has about 1 employees. Its estimated business value is $208K (likely range $109K–$284K).

Common questions

Who owns Bonham Agency LLC?
The owner of Bonham Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Bonham Agency LLC make?
SeeBITDA estimates Bonham Agency LLC's annual revenue at about $180K (likely between $118K and $205K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bonham Agency LLC worth?
About $208K, roughly 3× its estimated EBITDA of $69K, typical for a insurance agencies company its size. Likely range: $109K–$284K.
How many employees does Bonham Agency LLC have?
About 1, as reported on its PPP loan.