Bonsila LLC
How we got $175K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Bonsila is a day spa and skin care and makeup studio in Midtown Tulsa offering facials, skin treatments, makeup, lashes and brows, waxing, and bridal services. It describes its treatments as effective, luxurious, and personalized client care.
From the company's website. Industry: Hair & beauty salons.
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BONSILA LLC this business | $361K | — |
| Omni Oasis Spa and Massage Tulsa | $440K | 0.1 mi |
| Chop House Barber Shop Tulsa | $440K | 0.1 mi |
| Toni's Hairlines Tulsa | $440K | 0.1 mi |
| Indigo Spa and Salon Tulsa | $440K | 0.1 mi |
| Salon St Barth Tulsa | $440K | 0.1 mi |
| Bloom Boutique Lashes & Brows Tulsa | $440K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $514K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $195K |
| Estimate: the two combined (geometric mean) | $361K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $175K |
| Multiple for this size and industry | 2.1× |
| Value range | $92K – $239K |
| Revenue range | $238K – $412K |
| EBITDA range | $55K – $95K |
| Industry (NAICS) | Other Personal Care Services (812199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $6K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bonsila LLC
Bonsila LLC is a hair & beauty salons company in Tulsa, Oklahoma, in business since 2011. It is owned by Jill Steinmetz. Its estimated annual revenue is about $361K, with roughly $83K of EBITDA. It has about 3 employees. Its estimated business value is $175K (likely range $92K–$239K).
Common questions
- Who owns Bonsila LLC?
- Bonsila LLC is owned by Jill Steinmetz, according to public sources such as the company's website or filings.
- How much revenue does Bonsila LLC make?
- SeeBITDA estimates Bonsila LLC's annual revenue at about $361K (likely between $238K and $412K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bonsila LLC worth?
- About $175K, roughly 2.1× its estimated EBITDA of $83K, typical for a hair & beauty salons company its size. Likely range: $92K–$239K.
- How many employees does Bonsila LLC have?
- About 3, as reported on its PPP loan.
- When was Bonsila LLC founded?
- Bonsila LLC has been in business since 2011.