Boondock Bumpers LLC
How we got $1.3M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BOONDOCK BUMPERS LLC this business | $3.2M | — |
| HAYGOOD ENTERPRISES INC. Moore · 6 employees | $2.0M | 18.4 mi |
| CUSTOMIZED FACTORY BLVD LLC Oklahoma City · 10 employees | $4.9M | 19.9 mi |
| COMPRESSOR PARTS & EQUIPMENT, INC Oklahoma City · 2 employees | $943K | 20.0 mi |
| METRO EMERGENCY UPFITTERS LLC Oklahoma City · 16 employees | $6.7M | 22.1 mi |
| TP MACHINE & TOOL CO INC Oklahoma City · 21 employees | $12.0M | 22.2 mi |
| CARL WHITE ENTERPRISES, LLC Choctaw · 5 employees | $1.4M | 24.7 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $408K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.2× |
| Value range | $686K – $1.8M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $268K – $465K |
| Industry (NAICS) | Other Motor Vehicle Parts Manufacturing (336390) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $56K | 12 |
About Boondock Bumpers LLC
Boondock Bumpers LLC is an other motor vehicle parts manufacturing company in Noble,, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $408K of EBITDA. It has about 12 employees. Its estimated business value is $1.3M (likely range $686K–$1.8M).
Common questions
- Who owns Boondock Bumpers LLC?
- The owner of Boondock Bumpers LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Boondock Bumpers LLC make?
- SeeBITDA estimates Boondock Bumpers LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Boondock Bumpers LLC worth?
- About $1.3M, roughly 3.2× its estimated EBITDA of $408K, typical for a other motor vehicle parts manufacturing company its size. Likely range: $686K–$1.8M.
- How many employees does Boondock Bumpers LLC have?
- About 12, as reported on its PPP loan.