Botkin Farm LLC
How we got $382K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BOTKIN FARM LLC this business | $896K | — |
| BRAGG FARM LLC Alva · 3 employees | $1.4M | 0.0 mi |
| KIMSEY CREEK FARM LLC Alva · 3 employees | $1.9M | 0.0 mi |
| HOLDER PYEATT FARMS LLC Alva · 4 employees | $2.6M | 4.9 mi |
| DAN HARRIS LAND LLC Alva · 1 employees | $640K | 4.9 mi |
| HARRIS HARVESTING LLC Alva · 2 employees | $1.3M | 4.9 mi |
| LEEPER, LLC Alva · 2 employees | $1.4M | 6.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $571K |
| Estimate: the two combined (geometric mean) | $896K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $153K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $382K |
| Multiple for this size and industry | 2.5× |
| Value range | $201K – $523K |
| Revenue range | $590K – $1.0M |
| EBITDA range | $101K – $174K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | first | $8K | 2 |
About Botkin Farm LLC
Botkin Farm LLC is an agriculture, forestry, fishing company in Alva, Oklahoma. Its estimated annual revenue is about $896K, with roughly $153K of EBITDA. It has about 2 employees. Its estimated business value is $382K (likely range $201K–$523K).
Common questions
- Who owns Botkin Farm LLC?
- The owner of Botkin Farm LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Botkin Farm LLC make?
- SeeBITDA estimates Botkin Farm LLC's annual revenue at about $896K (likely between $590K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Botkin Farm LLC worth?
- About $382K, roughly 2.5× its estimated EBITDA of $153K, typical for a agriculture, forestry, fishing company its size. Likely range: $201K–$523K.
- How many employees does Botkin Farm LLC have?
- About 2, as reported on its PPP loan.