SeeBITDAOklahoma

Bourn and Associates LLC

  • 19750 SPORTSMAN RD, Edmond, OK
Estimated valueMedium confidence
$301K
$159Klikely range$412K
About 2.9× its yearly profit, typical for a company this size in its industry.
Revenue
$447K
a year
Profit (EBITDA)
$104K
23% of revenue
Employees
2
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $301K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $164K each$329K
PPP payroll ÷ payroll's usual share of revenue$468K
Shown toward the top of its range×1.14
Revenue$447K
× 23% profit margin$104K
× 2.9 sale multiple = value$301K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 21% since 2020
$0$173K$347K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BOURN AND ASSOCIATES LLC
this business
$447K$104K—
Christy Ritchie Cpa Pllc
Edmond
$736K$171K3.1 mi
PAYCOM PAYROLL, LLC
Oklahoma City
$937.4M$113.0M4.8 mi
PATRICK M TALBOT CPA PC
Edmond · 1 employees
$198K$46K4.8 mi
BARBARA D. RUBLEY CPA, PC
Piedmont · 3 employees
$606K$141K5.0 mi
ARBOGAST & ASSOCIATES, INC.
Oklahoma City · 1 employees
$148K$34K5.1 mi
JAMES SCOTT INC
Oklahoma City · 2 employees
$491K$114K5.4 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$329K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$468K
Estimate: the two combined (geometric mean)$447K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$104K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$301K
Multiple for this size and industry2.9×
Value range$159K – $412K
Revenue range$294K – $510K
EBITDA range$68K – $118K
Industry (NAICS)Other Accounting Services (541219)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingF & M BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

F & M Bank
PPP 2020
All 379 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/27/2020first$19K$19K2F & M Bank

About Bourn and Associates LLC

Bourn and Associates LLC is an accounting & tax company in Edmond, Oklahoma. Its estimated annual revenue is about $447K, with roughly $104K of EBITDA. It has about 2 employees. Its estimated business value is $301K (likely range $159K–$412K).

Common questions

Who owns Bourn and Associates LLC?
The owner of Bourn and Associates LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Bourn and Associates LLC make?
SeeBITDA estimates Bourn and Associates LLC's annual revenue at about $447K (likely between $294K and $510K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bourn and Associates LLC worth?
About $301K, roughly 2.9× its estimated EBITDA of $104K, typical for a accounting & tax company its size. Likely range: $159K–$412K.
How many employees does Bourn and Associates LLC have?
About 2, as reported on its PPP loan.