Boxwood Products LLC
How we got $2.7M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BOXWOOD PRODUCTS LLC this business | $9.3M | — |
| LITTLE DESIGN LLC Tulsa · 11 employees | $2.9M | 10.5 mi |
| TECHNICAL MARKETING SYSTEMS INC. Tulsa · 3 employees | $1.9M | 10.7 mi |
| B&C CUSTOM WOODWORKS LLC Tulsa · 2 employees | $512K | 12.3 mi |
| B&C CUSTOMER WOODWORKS LLC Tulsa · 2 employees | $511K | 13.1 mi |
| SILEX INTERIORS, INC. Tulsa · 15 employees | $4.5M | 13.9 mi |
| BEARWOOD CONCEPTS, INC. Tulsa · 77 employees | $26.6M | 15.8 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.3M |
| Estimate: the two combined (geometric mean) | $9.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $691K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.4M – $3.7M |
| Revenue range | $6.1M – $10.6M |
| EBITDA range | $454K – $788K |
| Industry (NAICS) | Showcase, Partition, Shelving, and Locker Manufacturing (337215) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020, PPP 2021 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $246K | 24 |
| 1/23/2021 | second | $258K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Boxwood Products LLC
Boxwood Products LLC is a showcase, partition, shelving, and locker manufacturing company in Sapulpa, Oklahoma, in business since 2018. It is owned by RACHEL LANDRETH. Its estimated annual revenue is about $9.3M, with roughly $691K of EBITDA. It has about 24 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Boxwood Products LLC?
- Boxwood Products LLC is owned by RACHEL LANDRETH, according to public sources such as the company's website or filings.
- How much revenue does Boxwood Products LLC make?
- SeeBITDA estimates Boxwood Products LLC's annual revenue at about $9.3M (likely between $6.1M and $10.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Boxwood Products LLC worth?
- About $2.7M, roughly 3.9× its estimated EBITDA of $691K, typical for a showcase, partition, shelving, and locker manufacturing company its size. Likely range: $1.4M–$3.7M.
- How many employees does Boxwood Products LLC have?
- About 24, as reported on its PPP loan.
- When was Boxwood Products LLC founded?
- Boxwood Products LLC has been in business since 2018.