SeeBITDAOklahoma

Boys & Girls Club of Delaware Co

  • 1433 N Main St, Jay, OK
Nonprofit
Estimated revenueMedium confidence
$460K
$303Klikely range$525K
Revenue
$460K
a year
Profit (EBITDA)
$78K
17% of revenue
Employees
11
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $460K

Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.

11 employees × $61K each$671K
PPP payroll ÷ payroll's usual share of revenue$499K
Calibrated to real figures in its industry, shown toward the top of its range×0.80
Revenue$460K
× 17% profit margin$78K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BOYS & GIRLS CLUB OF DELAWARE CO
this business
$460K$78K—
Hand-In-Hand Early Learning Center and Preschool
Jay
$784K$133K2.2 mi
WEE LITTLE LAMBS CHRISTIAN CHILD CA
Grove · 11 employees
$786K$114K10.4 mi
WEE LITTLE LAMBS CHRISTIAN CHILD CARE, LLC
Grove · 10 employees
$756K$109K10.4 mi
Noah's Ark Childcare and Learning Center
Grove
$784K$133K11.0 mi
LIL RIDGEYS CHILDCARE & LEARNING CENTER
Grove · 10 employees
$736K$125K11.5 mi
Ladybug Home Daycare
Colcord
$784K$133K13.0 mi

The full calculation

Employees reported to the SBA11
Revenue from headcount (employees × revenue per employee for companies this size)$671K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$499K
Estimate: the two combined (geometric mean)$460K
EBITDA margin (industry, adjusted for size)17%
EBITDA = revenue × margin$78K

Calibrated: revenue lowered to 70% of the industry-average estimate, to match what businesses in this industry actually report.

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Revenue range$303K – $525K
EBITDA range$51K – $89K
Industry (NAICS)Child Care Services (624410)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingGrand Savings BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Grand Savings Bank
PPP 2021
All 196 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/25/2021second$30K$31K11Grand Savings Bank

About Boys & Girls Club of Delaware Co

Boys & Girls Club of Delaware Co is a child care company in Jay, Oklahoma. Its estimated annual revenue is about $460K, with roughly $78K of EBITDA. It has about 11 employees.

Common questions

Who owns Boys & Girls Club of Delaware Co?
The owner of Boys & Girls Club of Delaware Co isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Boys & Girls Club of Delaware Co make?
SeeBITDA estimates Boys & Girls Club of Delaware Co's annual revenue at about $460K (likely between $303K and $525K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
How many employees does Boys & Girls Club of Delaware Co have?
About 11, as reported on its PPP loan.