Brackett's Muffler & Tire
How we got $242K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRACKETT'S MUFFLER & TIRE this business | $1.9M | — |
| CULP TIRE AND LUBE, LLC Tishomingo · 4 employees | $848K | 0.2 mi |
| NAPA Auto Parts Tishomingo | $2.3M | 0.2 mi |
| Motor Sales - Tishomingo Tishomingo | $2.3M | 0.2 mi |
| O'Reilly Auto Parts Tishomingo | $2.3M | 0.7 mi |
| Madill Auto Supply Madill | $2.3M | 11.4 mi |
| Jimmies Auto Madill Madill | $2.3M | 11.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $895K |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $242K |
| Multiple for this size and industry | 2× |
| Value range | $122K – $336K |
| Revenue range | $1.2M – $2.2M |
| EBITDA range | $76K – $140K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2021 | second | $12K | 3 |
2 locations
| 109 N Kemp Ave | Tishomingo | This listing |
| 109 N KEMP | Tishomingo | View |
Revenue, profit and value are for the whole company.
About Brackett's Muffler & Tire
Brackett's Muffler & Tire is an automotive parts, accessories, and tire retailers company in Tishomingo, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $121K of EBITDA. It has about 5 employees. Its estimated business value is $242K (likely range $122K–$336K). It has 2 locations.
Common questions
- Who owns Brackett's Muffler & Tire?
- The owner of Brackett's Muffler & Tire isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brackett's Muffler & Tire make?
- SeeBITDA estimates Brackett's Muffler & Tire's annual revenue at about $1.9M (likely between $1.2M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brackett's Muffler & Tire worth?
- About $242K, roughly 2× its estimated EBITDA of $121K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $122K–$336K.
- How many employees does Brackett's Muffler & Tire have?
- About 5, as reported on its PPP loan.