Brady Tavern LLC
How we got $1.5M
Based on its 46 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRADY TAVERN LLC this business | $6.5M | — |
| 1ST STREET BAKERY LLC Tulsa · 30 employees | $2.9M | 0.0 mi |
| ANTOINETTE BAKING CO LLC Tulsa · 29 employees | $3.7M | 0.0 mi |
| Bull In The Alley Tulsa | $1.7M | 0.0 mi |
| Antoinette Bakery & Cafe Tulsa | $1.7M | 0.0 mi |
| Chimera Cafe Tulsa | $1.7M | 0.0 mi |
| Glacier Confection Tulsa | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 46 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.0M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $585K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.6× |
| Value range | $801K – $2.1M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $385K – $667K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/25/2021 | first | $414K | 46 |
About Brady Tavern LLC
Brady Tavern LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $6.5M, with roughly $585K of EBITDA. It has about 46 employees. Its estimated business value is $1.5M (likely range $801K–$2.1M).
Common questions
- Who owns Brady Tavern LLC?
- The owner of Brady Tavern LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brady Tavern LLC make?
- SeeBITDA estimates Brady Tavern LLC's annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brady Tavern LLC worth?
- About $1.5M, roughly 2.6× its estimated EBITDA of $585K, typical for a restaurants company its size. Likely range: $801K–$2.1M.
- How many employees does Brady Tavern LLC have?
- About 46, as reported on its PPP loan.