Branson-Mckiddy Real Estate Inc
How we got $3.7M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRANSON-MCKIDDY REAL ESTATE INC this business | $3.9M | — |
| Tecumseh Flowers & Gifts Tecumseh | $959K | 0.6 mi |
| Jack's Mobile Home Services inc Shawnee | $959K | 4.3 mi |
| Moth Properties Shawnee | $959K | 4.6 mi |
| LEGACY REALTY TEAM,LLC Shawnee · 3 employees | $1.1M | 4.6 mi |
| Main and Bell, LLC Shawnee | $959K | 4.6 mi |
| FirsTitle Shawnee | $959K | 4.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.9M – $5.0M |
| Revenue range | $2.6M – $4.4M |
| EBITDA range | $674K – $1.2M |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $55K | 5 |
About Branson-Mckiddy Real Estate Inc
Branson-Mckiddy Real Estate Inc is an offices of real estate agents and brokers company in Tecumseh, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $1.0M of EBITDA. It has about 5 employees. Its estimated business value is $3.7M (likely range $1.9M–$5.0M).
Common questions
- Who owns Branson-Mckiddy Real Estate Inc?
- The owner of Branson-Mckiddy Real Estate Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Branson-Mckiddy Real Estate Inc make?
- SeeBITDA estimates Branson-Mckiddy Real Estate Inc's annual revenue at about $3.9M (likely between $2.6M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Branson-Mckiddy Real Estate Inc worth?
- About $3.7M, roughly 3.6× its estimated EBITDA of $1.0M, typical for a offices of real estate agents and brokers company its size. Likely range: $1.9M–$5.0M.
- How many employees does Branson-Mckiddy Real Estate Inc have?
- About 5, as reported on its PPP loan.