Branstetter Insurance Agency LLC
How we got $741K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRANSTETTER INSURANCE AGENCY LLC this business | $753K | — |
| State Farm Cushing | $806K | 0.2 mi |
| ROBNETT INSURANCE AGENCY INC Cushing · 3 employees | $789K | 0.2 mi |
| KALKA INSURANCE AGENCY, LLC Cushing · 1 employees | $246K | 0.8 mi |
| Medicare By Kalka Cushing | $806K | 0.8 mi |
| CAUDLE AGENCY, LLC Cushing · 2 employees | $579K | 0.9 mi |
| Shelter Insurance - Sarah O'shell Cushing | $806K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $701K |
| Estimate: the two combined (geometric mean) | $753K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $247K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $741K |
| Multiple for this size and industry | 3× |
| Value range | $390K – $1.0M |
| Revenue range | $495K – $859K |
| EBITDA range | $162K – $282K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $24K | 3 |
About Branstetter Insurance Agency LLC
Branstetter Insurance Agency LLC is an insurance agencies company in Cushing, Oklahoma. Its estimated annual revenue is about $753K, with roughly $247K of EBITDA. It has about 3 employees. Its estimated business value is $741K (likely range $390K–$1.0M).
Common questions
- Who owns Branstetter Insurance Agency LLC?
- The owner of Branstetter Insurance Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Branstetter Insurance Agency LLC make?
- SeeBITDA estimates Branstetter Insurance Agency LLC's annual revenue at about $753K (likely between $495K and $859K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Branstetter Insurance Agency LLC worth?
- About $741K, roughly 3× its estimated EBITDA of $247K, typical for a insurance agencies company its size. Likely range: $390K–$1.0M.
- How many employees does Branstetter Insurance Agency LLC have?
- About 3, as reported on its PPP loan.