Brass Spur Inc
How we got $396K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRASS SPUR INC this business | $928K | — |
| ROBERT BAKER Alva · 1 employees | $992K | 0.2 mi |
| ALFALFA COUNTY LAND & CATTLE, INC Alva · 2 employees | $1.4M | 1.2 mi |
| SMOKIN B LAND & CATTLE LLC Alva · 1 employees | $992K | 1.5 mi |
| HEATON LAND AND CATTLE LLC Alva · 1 employees | $989K | 1.7 mi |
| GLASS FARM Alva · 6 employees | $3.6M | 1.8 mi |
| LOUIS H. SCHUPBACH TRUST NO. 1 Alva · 1 employees | $688K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $613K |
| Estimate: the two combined (geometric mean) | $928K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $396K |
| Multiple for this size and industry | 2.5× |
| Value range | $208K – $542K |
| Revenue range | $611K – $1.1M |
| EBITDA range | $104K – $181K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank PPP 2020, PPP 2021 | All 95 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $9K | 2 |
| 1/28/2021 | second | $12K | 2 |
About Brass Spur Inc
Brass Spur Inc is an agriculture, forestry, fishing company in Alva, Oklahoma. Its estimated annual revenue is about $928K, with roughly $158K of EBITDA. It has about 2 employees. Its estimated business value is $396K (likely range $208K–$542K).
Common questions
- Who owns Brass Spur Inc?
- The owner of Brass Spur Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brass Spur Inc make?
- SeeBITDA estimates Brass Spur Inc's annual revenue at about $928K (likely between $611K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brass Spur Inc worth?
- About $396K, roughly 2.5× its estimated EBITDA of $158K, typical for a agriculture, forestry, fishing company its size. Likely range: $208K–$542K.
- How many employees does Brass Spur Inc have?
- About 2, as reported on its PPP loan.