Brazeal Masonry Inc
- Darren BrazealSigns company filings · Form 5500 (2022)
How we got $2.2M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 19% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 26 | $4.1M |
| 2020 | Form 5500 | 21 | $3.3M |
| 2021 | Form 5500 | 14 | $2.2M |
| 2022 | Form 5500 | 19 | $3.0M |
| 2023 | Form 5500 | 22 | $3.4M |
| 2024 | Form 5500 | 26 | $4.1M |
| 2025 | Form 5500 | 21 | $3.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRAZEAL MASONRY INC this business | $7.5M | — |
| INDEPENDENT MATERIAL COMPANY INC. Tulsa · 6 employees | $1.8M | 0.2 mi |
| T-town Roofing Tulsa | $2.2M | 0.2 mi |
| WILCO GUTTERING CO INC Tulsa · 7 employees | $2.9M | 0.2 mi |
| PERFORMANCE.ROOFING INCORPORATE Tulsa · 46 employees | $29.7M | 0.3 mi |
| A-best Roofing Tulsa | $2.2M | 0.3 mi |
| Rocker Roofing Tulsa | $2.2M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.3M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $798K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.2M – $3.1M |
| Revenue range | $5.0M – $8.6M |
| EBITDA range | $525K – $910K |
| Industry (NAICS) | Masonry Contractors (238140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $270K | 26 |
| 1/23/2021 | second | $270K | 26 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Brazeal Masonry Inc
Brazeal Masonry Inc is a masonry contractors company in Tulsa, Oklahoma. Its estimated annual revenue is about $7.5M, with roughly $798K of EBITDA. It has about 21 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.1M).
Common questions
- Who owns Brazeal Masonry Inc?
- The owner of Brazeal Masonry Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brazeal Masonry Inc make?
- SeeBITDA estimates Brazeal Masonry Inc's annual revenue at about $7.5M (likely between $5.0M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brazeal Masonry Inc worth?
- About $2.2M, roughly 2.8× its estimated EBITDA of $798K, typical for a masonry contractors company its size. Likely range: $1.2M–$3.1M.
- How many employees does Brazeal Masonry Inc have?
- About 21, from its 2025 retirement-plan filing.