Breadrunner Incorporated
How we got $392K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BREADRUNNER INCORPORATED this business | $1.2M | — |
| STEEL BREEZE INC Broken Arrow | $1.5M | 2.0 mi |
| ABP DELIVERY LLC Tulsa · 20 employees | $2.1M | 4.2 mi |
| TIME WARP DELIVERY LLC Bixby · 1 employees | $168K | 4.6 mi |
| POSTAL & SHIPPING OUTLET, INC Tulsa · 4 employees | $1.2M | 5.6 mi |
| P & K DELIVERY SERVICES LLC Broken Arrow · 1 employees | $314K | 6.8 mi |
| WESTERN EXPRESS DELIVERY LLC Tulsa · 2 employees | $449K | 7.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $862K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $151K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $392K |
| Multiple for this size and industry | 2.6× |
| Value range | $206K – $537K |
| Revenue range | $761K – $1.3M |
| EBITDA range | $99K – $172K |
| Industry (NAICS) | Local Messengers and Local Delivery (492210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPatrons Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Patrons Bank National Association PPP 2021 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2021 | first | $45K | 5 |
About Breadrunner Incorporated
Breadrunner Incorporated is a local messengers and local delivery company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $151K of EBITDA. It has about 5 employees. Its estimated business value is $392K (likely range $206K–$537K).
Common questions
- Who owns Breadrunner Incorporated?
- The owner of Breadrunner Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Breadrunner Incorporated make?
- SeeBITDA estimates Breadrunner Incorporated's annual revenue at about $1.2M (likely between $761K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Breadrunner Incorporated worth?
- About $392K, roughly 2.6× its estimated EBITDA of $151K, typical for a local messengers and local delivery company its size. Likely range: $206K–$537K.
- How many employees does Breadrunner Incorporated have?
- About 5, as reported on its PPP loan.