Brenda Horn Integrated Manual Therapy, LLC
How we got $322K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRENDA HORN INTEGRATED MANUAL THERAPY, LLC this business | $510K | — |
| Hands for Vitality Chickasha | $1.0M | 0.0 mi |
| Chickasha Physical Therapy Clinic Chickasha | $1.0M | 0.0 mi |
| Byte & Associates, Llc Chickasha | $1.0M | 0.0 mi |
| CHRISTEN CLIFT, O.D., P.C. Chickasha · 1 employees | $394K | 0.0 mi |
| JOHN B MINNETT OD INC Chickasha · 4 employees | $801K | 0.0 mi |
| Ludwell Chiropractic and Sports Rehab Chickasha | $1.0M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $96K |
| Revenue = employees × revenue per employee | $510K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $129K |
| Cross-check: revenue implied by PPP payroll | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $322K |
| Multiple for this size and industry | 2.5× |
| Value range | $152K – $457K |
| Revenue range | $302K – $603K |
| EBITDA range | $76K – $152K |
| Industry (NAICS) | Offices of Physical, Occupational and Speech Therapists, and Audiologists (621340) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020, PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $3K | 2 |
| 1/30/2021 | second | $3K | 2 |
About Brenda Horn Integrated Manual Therapy, LLC
Brenda Horn Integrated Manual Therapy, LLC is a chiropractors & therapists company in Chickasha, Oklahoma. Its estimated annual revenue is about $510K, with roughly $129K of EBITDA. It has about 2 employees. Its estimated business value is $322K (likely range $152K–$457K).
Common questions
- Who owns Brenda Horn Integrated Manual Therapy, LLC?
- The owner of Brenda Horn Integrated Manual Therapy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brenda Horn Integrated Manual Therapy, LLC make?
- SeeBITDA estimates Brenda Horn Integrated Manual Therapy, LLC's annual revenue at about $510K (likely between $302K and $603K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brenda Horn Integrated Manual Therapy, LLC worth?
- About $322K, roughly 2.5× its estimated EBITDA of $129K, typical for a chiropractors & therapists company its size. Likely range: $152K–$457K.
- How many employees does Brenda Horn Integrated Manual Therapy, LLC have?
- About 2, as reported on its PPP loan.