Brentwood Extended Care & Rehab LLC
How we got $2.1M
Based on its 93 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRENTWOOD EXTENDED CARE & REHAB LLC this business | $9.9M | — |
| COUNTRYSIDE HEALTH SERVICES LLC Muskogee · 103 employees | $13.8M | 2.3 mi |
| MUSKOGEE HEALTH SERVICES, L.L.C. Muskogee · 50 employees | $5.1M | 3.4 mi |
| PLEASANT VALLEY HEALTH CARE CENTER INC Muskogee · 90 employees | $11.0M | 4.0 mi |
| HASKELL CARE CENTER, LLC Haskell · 41 employees | $4.8M | 15.5 mi |
| HILLDALE NURSING FACILITY, INC. Coweta · 109 employees | $11.5M | 18.1 mi |
| CHECOTAH NURSING & REHABILITATION Checotah · 50 employees | $6.2M | 21.3 mi |
The full calculation
| Employees reported to the SBA | 93 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.5M |
| Estimate: the two combined (geometric mean) | $9.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $552K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.9M |
| Revenue range | $6.5M – $11.3M |
| EBITDA range | $363K – $629K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $404K | 93 |
About Brentwood Extended Care & Rehab LLC
Brentwood Extended Care & Rehab LLC is a nursing care facilities (skilled nursing facilities) company in Muskogee, Oklahoma. Its estimated annual revenue is about $9.9M, with roughly $552K of EBITDA. It has about 93 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Brentwood Extended Care & Rehab LLC?
- The owner of Brentwood Extended Care & Rehab LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brentwood Extended Care & Rehab LLC make?
- SeeBITDA estimates Brentwood Extended Care & Rehab LLC's annual revenue at about $9.9M (likely between $6.5M and $11.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brentwood Extended Care & Rehab LLC worth?
- About $2.1M, roughly 3.8× its estimated EBITDA of $552K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.1M–$2.9M.
- How many employees does Brentwood Extended Care & Rehab LLC have?
- About 93, as reported on its PPP loan.