Brian R Shafer, DDS, P.C.
How we got $1.5M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Dr. Brian Shafer, DDS offers comprehensive and cosmetic family dentistry for patients of all ages in El Reno, Oklahoma.
From the company's website. Industry: Dentists.
Customers & suppliers
Suppliers & brands
- Invisalign · brand it sells or installs
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRIAN R SHAFER, DDS, P.C. this business | $2.2M | — |
| Ray Tate El Reno | $1.9M | 0.7 mi |
| JACOB RYAN DMD, PC El Reno · 1 employees | $485K | 0.9 mi |
| CANADIAN VALLEY DENTISTRY, PLLC El Reno · 7 employees | $1.4M | 1.0 mi |
| Route 66 Smiles El Reno | $3.7M | 1.0 mi |
| El Reno Dental El Reno | $1.9M | 1.3 mi |
| ADAM G. COHLMIA DDS PC El Reno · 5 employees | $996K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $428K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $810K – $2.1M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $281K – $487K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- DBDr. Brian R. Shafer D.D.SPresident, CEO · Company website · source
- AWAmy WhitmireOffice Manager · Company website · source
- SDShannon DixonTreatment Coordinator / Dental Assistant · Company website · source
- LCLisa CarrollDental Hygienist · Company website · source
- CMCarole MillerDental Hygienist · Company website · source
Advisors
- BankingBancFirst, First United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
| First United Bank and Trust Company 7(a) 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $82K | 10 |
| 1/28/2021 | second | $89K | 9 |
Public records
| May 2020 | 7(a) | $1.8M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Brian R Shafer, DDS, P.C.
Brian R Shafer, DDS, P.C. is a dentists company in El Reno, Oklahoma, in business since 2016. It is owned by Dr. Brian R. Shafer (President, CEO). Its estimated annual revenue is about $2.2M, with roughly $428K of EBITDA. It has about 10 employees. Its estimated business value is $1.5M (likely range $810K–$2.1M).
Common questions
- Who owns Brian R Shafer, DDS, P.C.?
- Brian R Shafer, DDS, P.C. is owned by Dr. Brian R. Shafer (President, CEO), according to public sources such as the company's website or filings.
- How much revenue does Brian R Shafer, DDS, P.C. make?
- SeeBITDA estimates Brian R Shafer, DDS, P.C.'s annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brian R Shafer, DDS, P.C. worth?
- About $1.5M, roughly 3.6× its estimated EBITDA of $428K, typical for a dentists company its size. Likely range: $810K–$2.1M.
- How many employees does Brian R Shafer, DDS, P.C. have?
- About 10, as reported on its PPP loan.
- When was Brian R Shafer, DDS, P.C. founded?
- Brian R Shafer, DDS, P.C. has been in business since 2016.