Broadway Diner Concepts LLC
How we got $574K
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROADWAY DINER CONCEPTS LLC this business | $2.8M | — |
| Sunnyside Diner Edmond Edmond | $1.7M | 0.0 mi |
| Cicis Pizza Edmond | $1.7M | 0.0 mi |
| New China House On E 2nd St. Edmond | $1.7M | 0.0 mi |
| Cafe Evoke Edmond | $1.7M | 0.1 mi |
| NUEVOEVO EDMOND CAFE, LLC Edmond · 14 employees | $1.5M | 0.1 mi |
| Plant Edmond | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $274K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $574K |
| Multiple for this size and industry | 2.1× |
| Value range | $302K – $786K |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $180K – $312K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $139K | 25 |
About Broadway Diner Concepts LLC
Broadway Diner Concepts LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $274K of EBITDA. It has about 25 employees. Its estimated business value is $574K (likely range $302K–$786K).
Common questions
- Who owns Broadway Diner Concepts LLC?
- The owner of Broadway Diner Concepts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broadway Diner Concepts LLC make?
- SeeBITDA estimates Broadway Diner Concepts LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broadway Diner Concepts LLC worth?
- About $574K, roughly 2.1× its estimated EBITDA of $274K, typical for a restaurants company its size. Likely range: $302K–$786K.
- How many employees does Broadway Diner Concepts LLC have?
- About 25, as reported on its PPP loan.