Brodie Mechanical Service, LLC
How we got $204K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRODIE MECHANICAL SERVICE, LLC this business | $794K | — |
| AUGUST 18, LLC DBA THRASH MECHANICAL Ochelata · 3 employees | $919K | 5.4 mi |
| OKLAHOMA FIRE SPRINKLER SERVICES LLC Skiatook · 1 employees | $245K | 6.9 mi |
| BLUEPRINT PLUMBING LLC Ochelata · 2 employees | $653K | 7.4 mi |
| Brecken Electric Inc Skiatook | $1.8M | 7.8 mi |
| Jim Morrow Plumbing & Mechanical Skiatook | $1.8M | 7.8 mi |
| JOLLEY PLUMBING, L.L.C. Skiatook · 2 employees | $684K | 9.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $411K |
| Estimate: the two combined (geometric mean) | $794K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $204K |
| Multiple for this size and industry | 2× |
| Value range | $107K – $279K |
| Revenue range | $523K – $906K |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTruity FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Truity FCU PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/18/2020 | first | $13K | 5 |
About Brodie Mechanical Service, LLC
Brodie Mechanical Service, LLC is a plumbing, heating & air company in Ramona, Oklahoma. Its estimated annual revenue is about $794K, with roughly $102K of EBITDA. It has about 5 employees. Its estimated business value is $204K (likely range $107K–$279K).
Common questions
- Who owns Brodie Mechanical Service, LLC?
- The owner of Brodie Mechanical Service, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brodie Mechanical Service, LLC make?
- SeeBITDA estimates Brodie Mechanical Service, LLC's annual revenue at about $794K (likely between $523K and $906K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brodie Mechanical Service, LLC worth?
- About $204K, roughly 2× its estimated EBITDA of $102K, typical for a plumbing, heating & air company its size. Likely range: $107K–$279K.
- How many employees does Brodie Mechanical Service, LLC have?
- About 5, as reported on its PPP loan.