SeeBITDAOklahoma

Broken Arrow Brewing Company LLC

Breweries
  • 333 W Dallas ST, Broken Arrow, OK
  • Since 2018
Estimated valueLow confidence
$6.4M
$3.1Mlikely range$9.2M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$8.4M
a year
Profit (EBITDA)
$1.4M
17% of revenue
Employees
25
reported in 2020
Austin Ferguson
Owner · source

How we got $6.4M

Based on 25 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

25 employees × $283K each$7.1M
Shown toward the top of its range×1.18
Revenue$8.4M
× 17% profit margin$1.4M
× 4.5 sale multiple = value$6.4M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

Broken Arrow Brewing Company is a Native American owned and operated microbrewery and tap room in Broken Arrow, Oklahoma, serving craft beer. It also offers taproom and beer garden rentals and hosts events such as trivia-style Singo nights and open mic.

Products & services
craft beertaproombeer garden & taproom rentalstable reservationshot apple cidermulled winehot chocolate
Markets served
holiday parties
Service area
Broken Arrow, OklahomaBroken Arrow, OK
Certifications
Native American Owned

From the company's website. Industry: Breweries.

Estimated value over time

▲ 33% since 2020
$0$3.7M$7.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BROKEN ARROW BREWING COMPANY LLC
this business
$8.4M$1.4M—
Water's Edge Winery
Broken Arrow
$3.5M$747K0.2 mi
The Nook Brewing Company
Broken Arrow
$3.5M$747K1.1 mi
Waters Edge Winery & Bistro
Broken Arrow
$3.5M$747K2.2 mi
Tidal School Wines
Broken Arrow
$3.5M$747K2.3 mi
DEER LAKE SPRINGS LLC
Tulsa · 8 employees
$2.8M$597K3.7 mi
High Gravity Homebrewing & Winery
Tulsa
$3.5M$747K5.4 mi

The full calculation

Employees reported to the SBA25
Industry revenue per employee$327K
Revenue = employees × revenue per employee$8.4M
EBITDA margin (industry, adjusted for size)17%
EBITDA = revenue × margin$1.4M
Cross-check: revenue implied by PPP payroll$932K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$6.4M
Multiple for this size and industry4.5×
Value range$3.1M – $9.2M
Revenue range$4.9M – $9.9M
EBITDA range$848K – $1.7M
Industry (NAICS)Breweries (312120)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

“Broken Arrow Brewing Company is a Native American Owned and operated microbrewery and tap room that is located in Broken Arrow, Oklahoma.”

Advisors

  • BankingSpiritBankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

SpiritBank
PPP 2020, PPP 2021
All 369 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$27K$27K21SpiritBank
1/30/2021second$50K$51K25SpiritBank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Broken Arrow Brewing Company LLC

Broken Arrow Brewing Company LLC is a breweries company in Broken Arrow, Oklahoma, in business since 2018. It is owned by Austin Ferguson. Its estimated annual revenue is about $8.4M, with roughly $1.4M of EBITDA. It has about 25 employees. Its estimated business value is $6.4M (likely range $3.1M–$9.2M).

Common questions

Who owns Broken Arrow Brewing Company LLC?
Broken Arrow Brewing Company LLC is owned by Austin Ferguson, according to public sources such as the company's website or filings.
How much revenue does Broken Arrow Brewing Company LLC make?
SeeBITDA estimates Broken Arrow Brewing Company LLC's annual revenue at about $8.4M (likely between $4.9M and $9.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Broken Arrow Brewing Company LLC worth?
About $6.4M, roughly 4.5× its estimated EBITDA of $1.4M, typical for a breweries company its size. Likely range: $3.1M–$9.2M.
How many employees does Broken Arrow Brewing Company LLC have?
About 25, as reported on its PPP loan.
When was Broken Arrow Brewing Company LLC founded?
Broken Arrow Brewing Company LLC has been in business since 2018.