Broken Arrow Lubes LLC
How we got $1.1M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROKEN ARROW LUBES LLC this business | $9.9M | — |
| MODERN OIL COMPANY INC Shawnee · 64 employees | $46.0M | 2.2 mi |
| PFLASH STOP LLC Shawnee · 11 employees | $6.9M | 2.2 mi |
| SPARKY'S KWICK STOP STORES, INC. Shawnee · 30 employees | $18.9M | 2.2 mi |
| ROHIT LLC Shawnee · 1 employees | $1.6M | 4.2 mi |
| SARAYU INVESTMENTS, LLC Shawnee · 4 employees | $3.7M | 6.9 mi |
| WILDCAT CORNER Shawnee · 9 employees | $7.5M | 8.7 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.2M |
| Estimate: the two combined (geometric mean) | $9.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $455K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $575K – $1.5M |
| Revenue range | $6.5M – $11.2M |
| EBITDA range | $299K – $519K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTD Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| TD Bank, National Association PPP 2020 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $82K | 12 |
About Broken Arrow Lubes LLC
Broken Arrow Lubes LLC is a retail trade company in Shawnee, Oklahoma. Its estimated annual revenue is about $9.9M, with roughly $455K of EBITDA. It has about 12 employees. Its estimated business value is $1.1M (likely range $575K–$1.5M).
Common questions
- Who owns Broken Arrow Lubes LLC?
- The owner of Broken Arrow Lubes LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broken Arrow Lubes LLC make?
- SeeBITDA estimates Broken Arrow Lubes LLC's annual revenue at about $9.9M (likely between $6.5M and $11.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broken Arrow Lubes LLC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $455K, typical for a retail trade company its size. Likely range: $575K–$1.5M.
- How many employees does Broken Arrow Lubes LLC have?
- About 12, as reported on its PPP loan.