Broken Arrow Pet Resort
How we got $261K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROKEN ARROW PET RESORT this business | $540K | — |
| Downtown Paw Spa Coweta | $753K | 3.4 mi |
| Bubbles & Cuts Coweta | $753K | 3.5 mi |
| HODGES ENGINES AND PERFORMANCE LLC Coweta · 2 employees | $346K | 3.6 mi |
| PUPS-N-PARTNERS LLC Broken Arrow · 1 employees | $151K | 3.6 mi |
| DARIN BELLER Coweta · 7 employees | $1.0M | 3.8 mi |
| Country Club Boarding Kennels Broken Arrow | $753K | 4.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $509K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $440K |
| Estimate: the two combined (geometric mean) | $540K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $124K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $261K |
| Multiple for this size and industry | 2.1× |
| Value range | $137K – $357K |
| Revenue range | $355K – $615K |
| EBITDA range | $82K – $142K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $19K | 4 |
| 1/22/2021 | second | $19K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Broken Arrow Pet Resort
Broken Arrow Pet Resort is a pet care (except veterinary) services company in Coweta, Oklahoma, in business since 2012. Its estimated annual revenue is about $540K, with roughly $124K of EBITDA. It has about 4 employees. Its estimated business value is $261K (likely range $137K–$357K).
Common questions
- Who owns Broken Arrow Pet Resort?
- The owner of Broken Arrow Pet Resort isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broken Arrow Pet Resort make?
- SeeBITDA estimates Broken Arrow Pet Resort's annual revenue at about $540K (likely between $355K and $615K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broken Arrow Pet Resort worth?
- About $261K, roughly 2.1× its estimated EBITDA of $124K, typical for a pet care (except veterinary) services company its size. Likely range: $137K–$357K.
- How many employees does Broken Arrow Pet Resort have?
- About 4, as reported on its PPP loan.
- When was Broken Arrow Pet Resort founded?
- Broken Arrow Pet Resort has been in business since 2012.